NEXTGEN deSPAC Completed, Now Trading Under Virgin Orbit ‘VORB’, and at 47% Discount to Peers

  • NextGen Acquisition Corp II and Virgin Orbit Holdings completed their merger on December 29, 2021 creating a $3 billion market cap company. Virgin Orbit is the world’s first air-launched, liquid-fueled launch provider.
  • The company announced the completion of the business combination of Virgin Orbit and NextGen, which raised gross proceeds of $228 million. The common stock of Virgin Orbit is now trading on the Nasdaq Global Market under the ticker symbol "VORB". Sir Richard Branson and CEO Dan Hart are expected to ring the opening bell of the Nasdaq on January 7, 2022.
  • Virgin Orbit’s design advantages over its competitors include: (1) quickly launching from anywhere at any time, (2) higher reliability as evidenced by its commercial launch records and simpler propulsion system (two engines vs. up to as many 11 engines on competitors), (3) lower cost, weather flexibility, and longer-range capabilities, and (4) significantly lower environmental impact. No other provider can offer these capabilities, leading to markets that only VORB can service.
  • The company operates in three markets and its $72 billion TAM is part of a growing $1.1 trillion space economy. Its markets include: (1) Small-Satellite Launch Market – $25 billion TAM in commercial, civil, and national security launches, primarily targeting low Earth orbit; (2) Space-Based Connectivity Market – $30 billion TAM in specialized Internet-of-Things (IoT) applications like ship management, pipeline monitoring, intelligent agriculture, and connected aircrafts; and (3) National Security Market – $17 billion TAM in missile defense targets and hypersonic applications.
  • Virgin Orbit estimates more than 50% of its 2022 forecast revenue is already accounted for by active contracts. The company has $2.3 billion in identified opportunities and $1.3 billion in active proposals. The long-term nature of its launch contracts, and its customer wins in 2021, give it enough confidence to publicly forecast a 5-year CAGR of 166%.
  • The company’s comparables include space-based companies of a similar size and growth rate. Its comps have an average 2025e EV/EBITDA of 9.7x while VORB is trading at 5.1x, a 47% discount. Rocket Lab is the only small launch competitor to have also reached regular commercial operations, making it the best comp, but its 2025 EBITDA margin is projected to be 22%, while Virgin Orbit’s is expected to be 32%.

Virgin Orbit has developed a proprietary air-launch technology coupled with outstanding manufacturing infrastructure and a proven team to transform space access for a diverse and global customer base. Since its founding in 2017, Virgin Orbit has developed the world’s first air-launched, liquid-fueled launch system, making it the premier dedicated satellite launch service.

The company’s most recent successful launch, conducted on June 30, 2021, delivered satellites for commercial and national security customers from the US and abroad directly into their target orbits. In January 2021, the company debuted its launch capability by successfully launching satellites for NASA.

Virgin Orbit uses a customized 747 aircraft as a mobile launch site, a flying mission control, and a fully reusable first stage vehicle. By beginning each mission at approximately 35,000 feet above sea level and already travelling at a high speed, the simple and reliable LauncherOne rocket achieves a significant performance advantage over grounded launch sites while reducing local carbon emissions and acoustic impacts at the launch site when compared to a traditional ground launch.

The mobility of the system also allows Virgin Orbit to bring launch capabilities to dozens of nations that currently have space agencies and satellite industries but no domestic launch capability. The company has been selected by the United Kingdom and Brazil to bring launch to those nations’ shores, in addition to Virgin Orbit’s announced launch site in Japan.

Virgin Orbit’s ability to launch responsively from any location around the world also gives it a valuable national security role in ensuring the resiliency and replaceability of critical satellite infrastructure assets.

Read all our reports on Virgin Orbit on our website.

NextGen Acquisition Corp II and Virgin Orbit Holdings completed their merger on December 29, 2021 creating a $3 billion market cap company. Virgin Orbit is the world’s first air-launched, liquid-fueled launch provider.


Water Tower Research (“WTR”) is a professional publisher of investment research reports on public companies and, to a lesser extent, private firms (“the Companies”). WTR provides investor-focused content and digital distribution strategies designed to help companies communicate with investors.

WTR is not a registered investment adviser or a broker/dealer nor does WTR provide investment banking services. WTR operates as an exempt investment adviser under the so called “publishers’ exemption” from the definition of investment adviser under Section 202(a)(11) of the Investment Advisers Act of 1940. WTR does not provide investment ratings / recommendations or price targets on the companies it reports on. Readers are advised that the research reports are published and provided solely for informational purposes and should not be construed as an offer to sell or the solicitation of an offer to buy securities or the rendering of investment advice. The information p...